Sailboat crossing deep blue water near the coast, seen from above

Answers · Ending the chain

What tax do I owe when I finally sell a 1031 replacement property for cash?

Every deferred dollar arrives at once: sale price less your low carried basis, taxed at up to 25% on all past depreciation and 0/15/20% plus 3.8% on the rest.

By Breakwater Exchange · Reviewed by our 1031 advisory team · Last reviewed

The short answer

There is no separate line for the gain you deferred; it arrives inside one ordinary computation. Subtract your carried basis from the amount realized, which includes any mortgage paid off at closing, and the result is every prior exchange's deferred gain plus everything the last property earned. The depreciation reflected in that basis, including depreciation claimed on earlier properties in the chain, is unrecaptured section 1250 gain taxed at up to 25%; the rest is long-term capital gain at 0, 15 or 20%, plus the 3.8% net investment income tax and your state's tax.

At a glance

The computationAmount realized − adjusted basis; no line reports the deferral
Debt countsReg. §1.1001-2(a)(1): liabilities discharged are part of the amount realized
Depreciation rateUp to 25% on unrecaptured §1250 gain (§1(h)(1)(E) and §1(h)(6))
Chain depreciation§1250(b)(3) counts adjustments "in respect of the same or other property"
Rest of the gain0, 15 or 20% long-term capital gain, by taxable income
Surtax3.8% NIIT above $250,000 joint or $200,000 otherwise (§1411)
Where it is figuredForm 4797 Part III, then the Unrecaptured Section 1250 Gain Worksheet for Schedule D
The one exit that erases it§1014(a) basis step-up at death

The deferred gain has no line of its own; it hides in a basis that never grew

Nothing on the return says "gain deferred in 2009." What happened is that each exchange handed the old basis forward, so the property you are selling now is carried far below what you paid for it.

Sale price less selling costs, minus that carried basis, produces one number that contains the whole history. A building bought for $2,000,000 in an exchange with a $1,015,000 carried basis already holds $985,000 of old gain before it appreciates a dollar.

This is the sentence people mean when they call a 1031 a loan from the government. Whether the exchange was ever tax-free in the first place is answered by this page's arithmetic.

Paying off the loan at closing is proceeds, so a break-even sale can still be taxable

Regulations section 1.1001-2(a)(1) puts it beyond argument: the amount realized "includes the amount of liabilities from which the transferor is discharged as a result of the sale or disposition."

Hypothetically: you sold a building for $1,200,000, a $600,000 loan was paid off, your adjusted basis was $250,000, and you placed the $600,000 of equity into a leveraged trust whose share of nonrecourse debt allocated to you was also $600,000. Your basis in that interest starts at $250,000, because the debt you shed and the debt you took on cancel.

Five years later the trust sells for exactly what it paid. You receive your $600,000 back and the lender is repaid. The amount realized is $1,200,000, the basis is $250,000 less five years of depreciation, and the gain is roughly $1,000,000 on a property that made nothing. How a trust's own sale is handled and whether to exchange out of it is the decision that follows.

Depreciation from every property in the chain is taxed at up to 25%

The 25% bracket is not limited to the building you are selling. Section 1250(b)(3) defines depreciation adjustments as all adjustments "reflected in the adjusted basis of such property on account of deductions (whether in respect of the same or other property)."

Because each exchange pushed the earlier property's reduced basis forward, the deductions you took in 2004 and 2013 are reflected in what you are selling in 2026, and §1(h)(6) sweeps them into unrecaptured section 1250 gain.

Two boundaries keep it honest. Unrecaptured section 1250 gain cannot exceed the gain, and it is a maximum rate rather than a flat one, so a low-income year taxes it at your ordinary rate instead. The same rules applied to a single rental sale are worth reading alongside this.

The rates also stack rather than blend. Section 1(h) taxes the layers in order, so the 25% component sits above the ordinary income that filled your brackets and below the 20% layer, which is why a single large sale can push part of the same gain from 15% to 20%.

A $2,600,000 sale at the end of a chain: about $481,000 federal

Hypothetical, round figures, a married couple in the top brackets. The building sells for $2,600,000, selling costs are $156,000, so the amount realized is $2,444,000. The carried basis from the last exchange was $1,015,000 and you have claimed $400,000 of depreciation since, leaving $615,000.

The gain is $1,829,000. Of that, unrecaptured section 1250 gain is the depreciation reflected in the basis: $400,000 on this property plus $520,000 claimed on the two earlier properties, or $920,000, taxed at 25% for $230,000.

The remaining $909,000 at 20% is $181,800, and the 3.8% net investment income tax on $1,829,000 adds $69,502. That is roughly $481,000 before any state tax, on a property whose visible appreciation since the last exchange was $600,000.

  • Form 4797 Part III carries the sale and the depreciation figure into the computation.
  • The Unrecaptured Section 1250 Gain Worksheet in the Schedule D instructions takes the smaller of the depreciation or the total gain.
  • Section 1245 property carved out by any cost segregation study is ordinary income first and never reaches the 25% bracket.
  • Suspended passive losses from the property are freed on a fully taxable disposition, which can be the largest single offset available.
  • State tax follows its own rules, and a few states claw back gain that was earned inside their borders earlier in the chain.

Four ways to not write that cheque, and what each one costs

Exchange again is the simplest, and the only requirement is that you decide before the closing rather than after, because once proceeds reach you the option is gone. An intermediary has to be in place and the assignment signed before title transfers.

A 721 UPREIT contribution converts the property into operating partnership units without recognition, but it ends the 1031 road: units are not real property, so there is no exchange after that.

Holding until death is the only complete erasure. Section 1014(a) gives heirs a basis equal to date-of-death fair market value, which is why the swap-till-you-drop plan is a real plan and not a slogan.

  • Split the last property across several trusts so their separate sale dates land the gain in different tax years; that design is worked through in full.
  • Take part of the proceeds as deliberate boot and exchange the rest, paying tax on a slice you choose rather than all of it.
  • Check whether a low-income year, a large charitable gift or a loss elsewhere makes recognition cheaper than another exchange.
  • Get the depreciation history for every property in the chain to your CPA before you sign a listing agreement, and confirm the computation with them or your attorney.

Related questions

Do I pay the tax in the year the trust sold or the year the money arrives?

In the year of the sale. A distribution made in January for a December closing does not move the gain into the later return.

Can my suspended passive losses finally offset this gain?

A fully taxable disposition of the entire interest releases the losses from that activity, which is one of the few advantages of ending the chain rather than exchanging again. The rule works differently inside an exchange.

What if the last property sells for less than I paid?

You can still owe tax. The carried basis is usually far below the purchase price, so a sale below cost frequently produces a gain rather than the loss the numbers appear to show.

Does the 3.8% net investment income tax apply to all of it?

Rental real estate gain is generally net investment income, so the surtax reaches the gain to the extent modified adjusted gross income exceeds the threshold. Whether your rental activity can escape it turns on the trade-or-business tests.

Is there a way to spread the tax over several years instead of one?

Selling on an installment note under §453 spreads the capital gain, though depreciation recapture under §1245 is taxed in the year of sale regardless. The installment route compared against another exchange sets out the trade.

If I die holding the property, do my heirs inherit the deferred gain?

No. The basis becomes date-of-death fair market value under §1014(a) and the deferred gain is never taxed, which is the outcome the whole chain was pointed at.

Sources

Checked against these publications on September 19, 2026. Rules and figures change; confirm the current version with your CPA or attorney before you act. This page is general information, not tax or legal advice.

  1. 26 CFR §1.1001-2(a)(1), Discharge of liabilities (Cornell LII)
  2. 26 U.S.C. §1250(b)(3), Depreciation adjustments (Cornell LII)
  3. 26 U.S.C. §1(h)(1)(E) and §1(h)(6), Unrecaptured section 1250 gain
  4. 26 U.S.C. §1411, Net investment income tax (Cornell LII)
  5. IRS Instructions for Schedule D (Form 1040), Unrecaptured Section 1250 Gain Worksheet
  6. IRS Publication 544, Capital Gains Tax Rates
  7. 26 U.S.C. §1014(a), Basis of property acquired from a decedent

Deciding between the cheque and one more exchange?

Send us the sale price, the loan balance and your carried basis, and we will lay the cash outcome beside what the same equity would buy across vetted DST offerings sized to close inside your deadlines.

Free 1031 proposal

Access Investment Offerings Other Brokers Can’t Provide

Breakwater Exchange’s expert guidance helps you maximize returns while minimizing tax exposure, so you can invest with clarity and confidence.

years of experience
20+
in DST transactions
$1B+
states licensed
50
vetted national sponsors
8

Tell us about your exchange

Share the basics and an advisor will reach out with next steps.

No obligation. A Breakwater Exchange advisor reviews every request personally.